| |
|
|
|
|
| SHAREHOLDERS’ EQUITY AND LIABILITIES |
|
|
|
|
| |
|
|
|
|
| SHAREHOLDERS’ EQUITY |
|
|
|
|
| Attributable to equity holders of the parent company |
|
|
|
|
| Share capital |
32 |
559 |
558 |
562 |
| Other paid-in capital |
|
16,967 |
16,898 |
16,896 |
| Reserves |
|
-2,733 |
1,567 |
3,642 |
| Retained earnings |
|
14,079 |
9,737 |
7,255 |
| Total attributable to equity holders of the parent company |
|
28,872 |
28,760 |
28,355 |
| |
|
|
|
|
| Minority interest |
|
3 |
63 |
50 |
| TOTAL SHAREHOLDERS’ EQUITY |
|
28,875 |
28,823 |
28,405 |
| |
|
|
|
|
| LONG-TERM LIABILITIES |
|
|
|
|
| Interest-bearing |
|
|
|
|
| Liabilities to financial institutions and similar liabilities |
26 |
1,038 |
2,782 |
1,706 |
| Provisions |
27 |
183 |
218 |
193 |
| Other interest-bearing liabilities |
26 |
471 |
188 |
262 |
| Total interest-bearing liabilities |
|
1,692 |
3,188 |
2,161 |
| |
|
|
|
|
| Non-interest-bearing |
|
|
|
|
| Deferred tax liability |
14 |
851 |
731 |
758 |
| Total non-interest-bearing liabilities |
|
851 |
731 |
758 |
| |
|
|
|
|
| TOTAL LONG-TERM LIABILITIES |
|
2,543 |
3,919 |
2,919 |
| |
|
|
|
|
| SHORT-TERM LIABILITIES |
|
|
|
|
| Interest-bearing |
|
|
|
|
| Liabilities to financial institutions and similar liabilities |
26 |
160 |
109 |
7,085 |
| Provisions |
27 |
139 |
164 |
118 |
| Other interest-bearing liabilities |
26 |
957 |
170 |
432 |
| Total interest-bearing liabilities |
|
1,256 |
443 |
7,635 |
| |
|
|
|
|
| Non-interest-bearing |
|
|
|
|
| Accounts payable |
26 |
2,602 |
2,106 |
2,217 |
| Current tax liabilities |
|
77 |
221 |
227 |
| Other short-term liabilities |
26 |
561 |
640 |
679 |
| Accrued expenses and deferred income |
28 |
4,455 |
4,585 |
5,255 |
| Total non-interest-bearing liabilities |
|
7,695 |
7,552 |
8,378 |
| |
|
|
|
|
| TOTAL SHORT-TERM LIABILITIES |
|
8,951 |
7,995 |
16,013 |
| |
|
|
|
|
| TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES |
4 |
40,369 |
40,737 |
47,337 |