EBIT

SEK million	Note	2010 Jan 1-Jun 30	2009 Jan 1-Jun 30	2009 Full year	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1
Sweden
Mobile	9	1,095	1,079	2,075	581	514	476	520	531	548
Fixed broadband	2, 9	-141	-150	-265	-75	-66	-70	-45	-85	-65
Fixed telephony	9	193	161	332	95	98	79	92	69	92
Other operations		-15	13	2	-10	-5	-5	-6	16	-3
		1,132	1,103	2,144	591	541	480	561	531	572
Norway
Mobile		75	36	90	42	33	18	36	31	5
Fixed broadband		7	-20	-16	6	1	2	2	-8	-12
Fixed telephony		34	21	53	17	17	17	15	10	11
		116	37	127	65	51	37	53	33	4
Russia
Mobile		1,260	874	1,822	720	540	529	419	481	393
		1,260	874	1,822	720	540	529	419	481	393
Estonia
Mobile		82	118	217	43	39	44	55	60	58
Other operations		-	2	2	1	-1	-	-	-	2
		82	120	219	44	38	44	55	60	60
Lithuania
Mobile		184	273	491	96	88	100	118	142	131
Fixed broadband		1	1	1	1	-	-	-	-	1
Fixed telephony		-	1	1	-	-	1	-1	-	1
		185	275	493	97	88	101	117	142	133
Latvia
Mobile		167	238	427	79	88	82	107	114	124
		167	238	427	79	88	82	107	114	124
Croatia
Mobile		-96	-201	-353	-26	-70	-81	-71	-84	-117
		-96	-201	-353	-26	-70	-81	-71	-84	-117
Kazakhstan
Mobile		-128	-	-	-128	-	-	-	-	-
		-128	-	-	-128	-	-	-	-	-
Netherlands
Mobile		63	59	118	35	28	25	34	47	12
Fixed broadband	1, 2	240	-43	36	135	105	66	13	-43	-
Fixed telephony	2	143	135	264	70	73	66	63	73	62
Other operations	1	87	80	160	47	40	39	41	43	37
		533	231	578	287	246	196	151	120	111
Germany
Fixed broadband		-66	-109	-173	-32	-34	-35	-29	-45	-64
Fixed telephony		195	320	574	91	104	108	146	153	167
Other operations		1	11	23	-3	4	6	6	5	6
		130	222	424	56	74	79	123	113	109
Austria
Fixed broadband		12	8	47	1	11	16	23	22	-14
Fixed telephony		54	58	108	27	27	22	28	34	24
Other operations		1	4	-1	-3	4	-3	-2	6	-2
		67	70	154	25	42	35	49	62	8
Other
Other operations	2	-132	-114	-288	-43	-89	-127	-47	-68	-46
		-132	-114	-288	-43	-89	-127	-47	-68	-46
TOTAL
Mobile		2,702	2,476	4,887	1,442	1,260	1,193	1,218	1,322	1,154
Fixed broadband		53	-313	-370	36	17	-21	-36	-159	-154
Fixed telephony		619	696	1,332	300	319	293	343	339	357
Other operations		-58	-4	-102	-11	-47	-90	-8	2	-6
		3,316	2,855	5,747	1,767	1,549	1,375	1,517	1,504	1,351
One-off items		524	-63	-11	527	-3	-64	116	-59	-4
TOTAL CONTINUING OPERATIONS		3,840	2,792	5,736	2,294	1,546	1,311	1,633	1,445	1,347
Discontinued operations	7	14	248	-17	-5	19	196	-461	51	197
TOTAL OPERATIONS		3,854	3,040	5,719	2,289	1,565	1,507	1,172	1,496	1,544
		Specification of items between Ebitda and Ebit
SEK million	Note	2010 Jan 1-Jun 30	2009 Jan 1-Jun 30	2009 Full year	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1
EBITDA		5,045	4,690	9,394	2,687	2,358	2,263	2,441	2,446	2,244
Impairment of goodwill		-	-	-5	-	-	-5	-	-	-
Sale of operations		-	-4	7	-	-	-29	40	-	-4
Acquisition costs	7	-13	-	-29	-10	-3	-29	-	-	-
Other one-off items	1, 2	537	-59	16	537	-	-1	76	-59	-
Total one-off items		524	-63	-11	527	-3	-64	116	-59	-4
Depreciation/amortization and other impairment		-1,764	-1,801	-3,549	-941	-823	-850	-898	-926	-875
Result from shares in associated companies and joint ventures		35	-34	-98	21	14	-38	-26	-16	-18
EBIT		3,840	2,792	5,736	2,294	1,546	1,311	1,633	1,445	1,347