EBIT

SEK million	Note	2010 Jan 1-Mar 31	2009 Jan 1-Mar 31	2009 Full year	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4
Sweden
Mobile	9	514	548	2,075	514	476	520	531	548	577
Fixed broadband	2, 9	-66	-65	-265	-66	-70	-45	-85	-65	-113
Fixed telephony	9	98	92	332	98	79	92	69	92	95
Other operations		-5	-3	2	-5	-5	-6	16	-3	-14
		541	572	2,144	541	480	561	531	572	545
Norway
Mobile		33	5	90	33	18	36	31	5	6
Fixed broadband		1	-12	-16	1	2	2	-8	-12	-9
Fixed telephony		17	11	53	17	17	15	10	11	11
		51	4	127	51	37	53	33	4	8
Russia
Mobile		540	393	1,822	540	529	419	481	393	501
		540	393	1,822	540	529	419	481	393	501
Estonia
Mobile		39	58	217	39	44	55	60	58	40
Other operations		-1	2	2	-1	-	-	-	2	4
		38	60	219	38	44	55	60	60	44
Lithuania
Mobile		88	131	491	88	100	118	142	131	102
Fixed broadband		-	1	1	-	-	-	-	1	1
Fixed telephony		-	1	1	-	1	-1	-	1	1
		88	133	493	88	101	117	142	133	104
Latvia
Mobile		88	124	427	88	82	107	114	124	131
		88	124	427	88	82	107	114	124	131
Croatia
Mobile		-70	-117	-353	-70	-81	-71	-84	-117	-131
		-70	-117	-353	-70	-81	-71	-84	-117	-131
Netherlands
Mobile		28	12	118	28	25	34	47	12	46
Fixed broadband	1-2	105	-	36	105	66	13	-43	-	-101
Fixed telephony		73	62	264	73	66	63	73	62	74
Other operations		40	37	160	40	39	41	43	37	32
		246	111	578	246	196	151	120	111	51
Germany
Fixed broadband		-34	-64	-173	-34	-35	-29	-45	-64	-76
Fixed telephony		104	167	574	104	108	146	153	167	188
Other operations		4	6	23	4	6	6	5	6	6
		74	109	424	74	79	123	113	109	118
Austria
Fixed broadband		11	-14	47	11	16	23	22	-14	-31
Fixed telephony		27	24	108	27	22	28	34	24	14
Other operations		4	-2	-1	4	-3	-2	6	-2	-5
		42	8	154	42	35	49	62	8	-22
Other
Other operations	1	-89	-46	-288	-89	-127	-47	-68	-46	-108
		-89	-46	-288	-89	-127	-47	-68	-46	-108
TOTAL
Mobile		1,260	1,154	4,887	1,260	1,193	1,218	1,322	1,154	1,272
Fixed broadband		17	-154	-370	17	-21	-36	-159	-154	-329
Fixed telephony		319	357	1,332	319	293	343	339	357	383
Other operations		-47	-6	-102	-47	-90	-8	2	-6	-85
		1,549	1,351	5,747	1,549	1,375	1,517	1,504	1,351	1,241
One-off items		-3	-4	-11	-3	-64	116	-59	-4	-19
TOTAL CONTINUING OPERATIONS		1,546	1,347	5,736	1,546	1,311	1,633	1,445	1,347	1,222
Discontinued operations	7	19	197	-17	19	196	-461	51	197	207
TOTAL OPERATIONS		1,565	1,544	5,719	1,565	1,507	1,172	1,496	1,544	1,429
					Specification of items between ebitda and ebit
SEK million	Note	2010 Jan 1-Mar 31	2009 Jan 1-Mar 31	2009 Full year	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4
EBITDA		2,358	2,244	9,394	2,358	2,263	2,441	2,446	2,244	2,205
Impairment of goodwill		-	-	-5	-	-5	-	-	-	-19
Impairment of customer agreements		-	-	-	-	-	-	-	-	-1
Impairment of shares in joint ventures		-	-	-	-	-	-	-	-	-16
Sale of operations		-	-4	7	-	-29	40	-	-4	47
Acquisition costs	7	-3	-	-29	-3	-29	-	-	-	-
Other one-off items	1	-	-	16	-	-1	76	-59	-	-30
Total one-off items		-3	-4	-11	-3	-64	116	-59	-4	-19
Depreciation/amortization and other impairment		-823	-875	-3,549	-823	-850	-898	-926	-875	-934
Result from shares in associated companies and joint ventures		14	-18	-98	14	-38	-26	-16	-18	-30
EBIT		1,546	1,347	5,736	1,546	1,311	1,633	1,445	1,347	1,222