| CONTINUING OPERATIONS |
|
|
|
| Net sales |
5 |
39,265 |
38,272 |
| Cost of services sold |
6 |
-22,486 |
-22,414 |
| Impairment of goodwill and customer agreements |
6, 16 |
-5 |
-1,033 |
| Gross profit |
|
16,774 |
14,825 |
| |
|
|
|
| Selling expenses |
6 |
-8,033 |
-8,178 |
| Administrative expenses |
6 |
-3,203 |
-3,227 |
| Sale of operations, profit |
7 |
44 |
125 |
| Sale of operations, loss |
8 |
-37 |
-13 |
| Result from shares in associated companies and joint ventures |
9 |
-98 |
-212 |
| Impairment of shares in joint ventures |
9 |
- |
-582 |
| Other operating income |
10 |
422 |
450 |
| Other operating expenses |
11 |
-342 |
-340 |
| Operating profit/loss |
6 |
5,527 |
2,848 |
| |
|
|
|
| PROFIT/LOSS FROM FINANCIAL INVESTMENTS |
|
|
|
| Interest income |
12 |
212 |
901 |
| Interest costs |
13 |
-570 |
-1,301 |
| Other financial items |
14 |
-142 |
-613 |
| Profit/loss after financial items |
|
5,027 |
1,835 |
| |
|
|
|
| Tax on profit/loss for the year |
15 |
-426 |
-120 |
| |
|
|
|
| NET PROFIT/LOSS FROM CONTINUING OPERATIONS |
|
4,601 |
1,715 |
| |
|
|
|
| DISCONTINUED OPERATIONS |
|
|
|
| Net profit/loss from discontinued operations |
38 |
-46 |
718 |
| NET PROFIT/LOSS |
4 |
4,555 |
2,433 |
| |
|
|
|
| ATTRIBUTABLE TO |
|
|
|
| Equity holders of the parent company |
|
4,519 |
2,411 |
| Minority interest |
|
36 |
22 |
| NET PROFIT/LOSS |
|
4,555 |
2,433 |
| |
|
|
|
| Earnings per share, SEK |
34 |
10.26 |
5.44 |
| Earnings per share after dilution, SEK |
34 |
10.24 |
5.43 |
| |
|
|
|
| FROM CONTINUING OPERATIONS |
|
|
|
| Earnings per share, SEK |
|
10.37 |
3.82 |
| Earnings per share after dilution, SEK |
|
10.35 |
3.81 |
| |
|
|
|
| Number of outstanding shares, basic |
34 |
440,381,339 |
440,351,339 |
| Number of shares in own custody |
34 |
5,798,000 |
9,448,000 |
| Number of shares, weighted average |
34 |
440,355,339 |
443,538,839 |
| Number of shares after dilution |
34 |
441,506,048 |
441,063,416 |
| Number of shares after dilution, weighted average |
34 |
441,272,717 |
443,867,042 |
